HEAR Varieties

Premium Crops – Winter HEAR Gross Margin Comparison

AVERAGE YIELDS and TODAYS PRICE for harvest 2019

WINTER RAPE    
Production level "00" PCL HEAR
Yield: tonnes per ha 3.5 3.36
Ex farm price 310 310
FOSFA Bonus 34 34
HEAR/HOLL bonus 0 35
£/t 344 379
Output 1204 1327
Variable Costs    
Seed 70 105
Fertiliser 205 205
Sprays 160 160
Total Variable Costs 435 465
Gross Margin per ha 769 857
Fieldwork contract charges 272 272
Rent 155 155
  427 427
Net Margin 343 430
GAIN FROM HEAR NET /HA   £88
GAIN ON 200HA RAPE   £17,600

HEAR GAIN is 20.35% 

 

TOP