HEAR Varieties

Premium Crops – Winter HEAR Gross Margin Comparison

AVERAGE YIELDS and TODAYS PRICE for harvest 2018

WINTER RAPE    
Production level "00" PCL HEAR
Yield: tonnes per ha 3.5 3.36
Ex farm price 310 310
FOSFA Bonus 37.2 37.2
HEAR/HOLL bonus 0 35
£/t 347.2 382.2
Output 1215.2 1284.19
Variable Costs    
Seed 70 100
Fertiliser 205 205
Sprays 160 160
Total Variable Costs 435 465
Gross Margin per ha 780.20 819.19
Fieldwork contract charges 271.81 271.81
Rent 155 155
  426.81 426.81
Net Margin 353.39 392.38
GAIN FROM HEAR NET /HA   38.99
GAIN ON 200HA RAPE   7798.4

HEAR GAIN is 9.94% 

 

TOP